Home > Financial Tools & Credit Desk > Treasury Bill Ladder Builder
Active Desk: Cash & Fixed Income Desk
SWITCH DESK Commercial & Small Business Credit Desk

Treasury Bill Ladder Builder & Cash Roll Simulator

Construct deterministic rolling liquidity ladders across 4-week, 8-week, 13-week, 26-week, and 52-week U.S. Treasury bills. Models continuous cash liquidation schedules, reinvestment yield retention under shifting yield curves, and exact state tax savings under 31 U.S.C. § 3124. Engineered with live Tier-1 U.S. Treasury benchmark yields.

Live Sovereign Benchmark Telemetry • U.S. Treasury Constant Maturities
Ingesting Tier-1 Treasury Feeds
4-Week T-Bill
3.82%
8-Week T-Bill
3.80%
13-Week T-Bill
3.81%
26-Week T-Bill
3.75%
52-Week T-Bill
3.65%

Interactive Ladder Sizing & Cash Flow Engine

Select a preset rolling structure or customize capital tranches to calculate continuous cash liquidity events.

Live Deterministic Model
4 tranches of equal capital. 25% of your portfolio matures every 7 days, providing continuous weekly cash liquidity.
Blended Portfolio Yield (BEY)
3.82%
Weighted Bond-Equivalent Yield
Total Annual Interest Income
$3,820
Net dollar earnings at maturity
Liquidity per Maturity Event
$25,000
Liquid cash unlocked every 7 days
State Tax Shield Savings
$508
Annual savings vs commercial CD
Statutory State Tax Shield • 31 U.S.C. § 3124 Immunity

Treasury bills are 100% exempt from all state and local income taxes. For an investor in California (13.3%), a taxable commercial bank CD or High-Yield Savings Account (HYSA) would need to pay a pre-tax interest rate of 4.41% to match the take-home return of this Treasury ladder.

4.41%
Tax-Equivalent Yield (TEY)
Forward Reinvestment Rate Shift Simulation +0 bps (Current Yield)
-150 bps (Fed Cuts) +150 bps (Fed Hikes)
As tranches mature and roll forward, testing a rate shift models future portfolio cash flow adjustments under changing monetary policy regimes.

Tranche Schedule & Cash Liquidation Timeline

4 Active Tranches
Rung # Tenor Allocation ($) Discount Yield Purchase Price ($) Maturity Settlement Maturing Cash (Par) Net Interest ($) Bond-Equiv Yield

Multi-State After-Tax Net Return Comparator

Net Take-Home Cash on $100,000 Portfolio
Jurisdiction State Tax Rate Treasury Ladder (State Exempt) Commercial Bank CD (Fully Taxed) Treasury Advantage ($) Required CD Breakeven (TEY)

Institutional Mathematical Proof & Mechanics

U.S. Treasury bills do not pay periodic interest coupons. They are issued at a discount to face value (par = $100) and mature at full face value. The return earned by the investor is strictly the discount captured at maturity.

1. Discount Rate to Price Formula:
Price (P) = 100 × [ 1 - (Discount Rate × Days to Maturity / 360) ]

2. Investment Rate (Bond-Equivalent Yield, BEY):
BEY = [ (100 - Price) / Price ] × (365 / Days to Maturity)

3. Tax-Equivalent Yield (TEY):
TEY = BEY / (1 - State Marginal Tax Rate)

Why Thursdays Matter: The Department of the Treasury standardizes regular weekly bill settlement on Thursdays. When a 4-week, 13-week, or 26-week bill matures on a Thursday, newly auctioned replacement bills settle on that exact same day. This guarantees that an automated rolling ladder operates with zero days of uninvested cash drag.

Frequently Asked Questions

How does a Treasury bill ladder protect against interest rate risk? +
Can I build a Treasury bill ladder in a standard brokerage account? +
How does holding physical T-Bills compare to a Treasury ETF like $SGOV? +